Values retrieved from the selected deal — gold fields below were auto-filled, everything else uses typical defaults
Clear & start blank
No deal loaded. Open this page from a "Calculate ROI" button on a property tile to auto-fill purchase price, rehab, and ARV — or just enter numbers manually below.
Purchase
Rehab
Operating Expenses (annual)
Income
BRRRR — Refinance
Results — Before Refinance (Cash + Rehab)
—
Net Operating Income (yr)
—
Cap Rate
—
Monthly Cash Flow (no debt)
—
Total Cash Invested
Results — After Refinance (BRRRR)
—
New Loan Amount
—
Cash Out at Refinance
—
Cash Left in Deal
—
% Capital Recouped
—
Post-Refi Monthly Payment
—
Post-Refi Monthly Cash Flow
—
Post-Refi Cash-on-Cash Return
Assumptions: property is purchased and rehabbed with cash (no acquisition loan); refinance is assumed to happen immediately after rehab is complete, at the ARV and LTV entered above; the new loan pays off the cash invested in the purchase and rehab, with any excess returned to you as cash out; rent and expenses grow at the annual rates entered above; management fee is applied to effective gross income. This tool is for estimation only and is not financial advice — verify assumptions with your lender and accountant before making investment decisions.